Magna Entertainment Corp. announces results for the second quarter ended June 30, 20064 August 2006
Magna Entertainment Corp. ("MEC") (NASDAQ: MECA; TSX: MEC.A) today reported its financial results for the second quarter ended June 30, 2006. << ------------------------------------------------------------------------- Three Months Ended Six Months Ended June 30, June 30, 2006 2005 2006 2005 ---- ---- ---- ---- (unaudited) Revenues(2) $ 184,820 $ 168,341 $ 465,206 $ 412,907 Earnings before interest, taxes, depreciation and amortization ("EBITDA")(2) $ 2,760 $ 2,998 $ 28,850 $ 14,613 Net income (loss) Continuing operations $ (27,394) $ (17,545) $ (25,288) $ (22,332) Discontinued operations 1,056 (9,359) 1,162 (8,692) ------------------------------------------------------------------------- Net loss $ (26,338) $ (26,904) $ (24,126) $ (31,024) ------------------------------------------------------------------------- Diluted earnings (loss) per share Continuing operations $ (0.26) $ (0.16) $ (0.23) $ (0.21) Discontinued operations 0.01 (0.09) 0.01 (0.08) ------------------------------------------------------------------------- Diluted loss per share $ (0.25) $ (0.25) $ (0.22) $ (0.29) ------------------------------------------------------------------------- All amounts are reported in U.S. dollars in thousands, except per share figures. (1) Discontinued operations for the three and six months ended June 30, 2006 include the operations of a restaurant and related real estate in the United States, the sale of which was completed on May 26, 2006. Results for the three and six months ended June 30, 2005 have been reclassified to reflect only continuing operations, reporting the operations of the restaurant and related real estate in the United States as noted above, Flamboro Downs, the sale of which was completed on October 19, 2005, and Maryland-Virginia Racing Circuit, Inc., the sale of which was completed on September 30, 2005, as discontinued operations. (2) Revenues and EBITDA for all periods presented are from continuing operations only. ------------------------------------------------------------------------- >> In announcing these results, Frank Stronach, Chairman and Interim Chief Executive Officer of MEC, remarked: "Our second quarter's EBITDA is marginally below the prior year as operational improvements and EBITDA gains were more than offset by severance costs, asset write-offs and other charges. While EBITDA is positive, net loss from continuing operations continues to be impacted by significant interest charges. We remain focused on reducing debt in the months ahead, and with the expected collection in the fourth quarter of 2006 of the $175.0 million note from the sale of The Meadows, the proceeds of which will primarily be used to repay debt, we expect that our balance sheet will be much stronger by year end." Our racetracks operate for prescribed periods each year. As a result, our racing revenues and operating results for any quarter will not be indicative of our racing revenues and operating results for the year. Our financial results for the three and six months ended June 30, 2006 reflect the full quarter's operations for all of MEC's racetracks and related pari-mutuel wagering operations. Discontinued operations for the three and six months ended June 30, 2006 include the operations of a restaurant and related real estate in the United States, the sale of which was completed on May 26, 2006. Discontinued operations for the three and six months ended June 30, 2005 include the operations of the above noted restaurant and related real estate in the United States, Flamboro Downs, the sale of which was completed on October 19, 2005, and Maryland-Virginia Racing Circuit, Inc., the sale of which was completed on September 30, 2005. Revenues were $184.8 million in the three months ended June 30, 2006, compared to $168.3 million in the three months ended June 30, 2005, an increase of $16.5 million or 9.8%. The increased revenues were primarily a result of: << - Southern U.S. operations revenues above the prior year period by $12.5 million due to gaming revenues at the Remington Park casino facility, which opened in November 2005, partially offset by decreased handle and revenues at Lone Star Park due to five fewer live race days this quarter compared to the prior year and increased competition from racetracks in surrounding states and internet wagering operations; - Maryland operations revenues above the prior year period by $2.1 million due to increased food and beverage revenues from Maryland Turf Caterers, the food and beverage operations at Laurel Park and Pimlico, which was acquired in September 2005. These operations are now being consolidated into the Maryland operations, whereas previously the operations were accounted for on an equity basis; - California operations revenues above the prior year period by $2.0 million due to increased handle and wagering revenues at Santa Anita Park as a result of four additional live race days this quarter compared to the prior year, partially offset by a change in the racing calendar at Golden Gate Fields, which resulted in four fewer live race days this quarter compared to the prior year; and - European operations revenues above the prior year period by $1.2 million due to increased wagering revenues at MagnaBet(TM), our European account wagering platform. >> Revenues were $465.2 million in the six months ended June 30, 2006, an increase of $52.3 million or 12.7% compared to $412.9 million for the six months ended June 30, 2005. The increased revenues in the six months ended June 30, 2006 compared to the prior year comparative period are primarily due to the same factors noted above for the three months ended June 30, 2006, except that for the six months ended June 30, 2006, revenues at Golden Gate Fields increased from the prior year comparative period due to a change in the racing calendar whereby live race days were increased from 50 days in the six months ended June 30, 2005 to 65 days in the six months ended June 30, 2006. Our Florida operations also experienced increased revenues due to the opening of the new clubhouse facility at Gulfstream Park. EBITDA of $2.8 million in the three months ended June 30, 2006 was relatively consistent with the prior year comparative period of $3.0 million, but is impacted by the following: << - Southern U.S. operations above the prior year period by $2.0 million due to the opening of the casino facility at Remington Park in November 2005, which contributed $4.1 million in EBITDA this quarter, partially offset by increased costs in Remington Park's racing operations due to eight more live race days this quarter compared to the prior year and decreased revenues at Lone Star Park; - European operations above the prior year by $1.8 million due to increased wagering revenues at MagnaBet(TM) and cost reduction initiatives at all European operations; partially offset by - Corporate office below the prior year period by $2.9 million due to severance costs and increased professional fees, stock-based compensation expense and bank charges; and - Technology operations below the prior year period by $2.6 million due to adjustments recorded at XpressBet(R) this quarter related to asset write-offs and increased accruals. >> EBITDA of $28.9 million for the six months ended June 30, 2006 increased $14.2 million or 97.4% from $14.6 million in the six months ended June 30, 2005. The improvement in EBITDA is primarily a result of the same factors noted above which affected EBITDA in the second quarter combined with improvement in our California and Florida operations primarily due to revenue increases as noted above. Net loss from continuing operations for the three months ended June 30, 2006 was $27.4 million compared to a loss of $17.5 million in the three months ended June 30, 2005. The increased net loss is due to increased interest expense on our Gulfstream Park and Remington Park project financings and bridge loan facility with our parent company, MI Developments Inc., and increased depreciation expense primarily as a result of the opening of the new clubhouse facility at Gulfstream Park in the first quarter of 2006 and the opening of the Remington Park casino facility in November 2005. Net loss from continuing operations in the six months ended June 30, 2006 of $25.3 million increased from a loss of $22.3 million in the six months ended June 30, 2005 as EBITDA improvements in the period were offset by increased interest and depreciation for reasons noted above. In the three months ended June 30, 2006, cash used in operations before changes in non-cash working capital was $10.5 million, compared to $8.2 million in the three months ended June 30, 2005, primarily due to the increased net loss in the current year period, partially offset by an increase in items not involving current cash flows. Total cash used in investment activities during the three months ended June 30, 2006 was $23.3 million, which included real estate property, fixed and other asset additions of $24.7 million, partially offset by proceeds on the sale of real estate properties and fixed assets of $1.4 million. Total cash provided from financing activities in the three months ended June 30, 2006 was $9.9 million, which included $18.4 million of cash proceeds received from long-term debt with our parent and the issuance of other long-term debt of $5.2 million, partially offset by repayments of long-term debt of $6.4 million, repayment of bank indebtedness of $5.5 million and repayment of long-term debt with our parent of $1.8 million. We will hold a conference call to discuss our second quarter results on Thursday August 3, 2006 at 10:00 a.m. Eastern Standard time. The number to use for this call is 1-877-871-4098. Please call 10 minutes prior to the start of the conference call. The dial-in number for overseas callers is 416-620-8834. Frank Stronach, Chairman and Interim Chief Executive Officer of MEC, will chair the conference call. We will also be webcasting the conference call at www.magnaentertainment.com. If you have any teleconferencing questions, please call Karen Richardson at 905-726-7465. This press release contains "forward-looking statements" within the meaning of applicable securities legislation, including the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. These forward-looking statements may include, among others, statements regarding: our strategies and plans; expectations as to financing and liquidity requirements and arrangements; expectations as to operational improvements; expectations as to cost savings, revenue growth and earnings; the time by which certain redevelopment projects, transactions or other objectives will be achieved; estimates of costs relating to environmental remediation and restoration; proposed new racetracks or other developments, products and services; expectations as to the timing and receipt of government approvals and regulatory changes in gaming and other racing laws and regulations; expectations that claims, lawsuits, environmental costs, commitments, contingent liabilities, labor negotiations or agreements, or other matters will not have a material adverse effect on our consolidated financial position, operating results, prospects or liquidity; projections, predictions, expectations, estimates, beliefs or forecasts as to our financial and operating results and future economic performance; and other matters that are not historical facts. Forward-looking statements should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or the times at or by which such performance or results will be achieved. Undue reliance should not be placed on such statements. Forward-looking statements are based on information available at the time and/or management's good faith assumptions and analyses made in light of our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate in the circumstances and are subject to known and unknown risks, uncertainties and other unpredictable factors, many of which are beyond the Company's control, that could cause actual events or results to differ materially from such forward-looking statements. Factors that could cause actual results to differ materially from our forward-looking statements include, but may not be limited to, material adverse changes: in general economic conditions, the popularity of racing and other gaming activities as recreational activities, the regulatory environment affecting the horse racing and gaming industries, and our ability to develop, execute or finance our strategies and plans within expected timelines or budgets. In drawing conclusions set out in our forward-looking statements above, we have assumed, among other things, that there will not be any material adverse changes: in general economic conditions, the popularity of horse racing and other gaming activities, the regulatory environment, and our ability to develop, execute or finance our strategies and plans as anticipated. Forward-looking statements speak only as of the date the statements were made. We assume no obligation to update forward-looking information to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect thereto or with respect to other forward-looking statements. MEC, North America's number one owner and operator of horse racetracks, based on revenues, acquires, develops, and operates horse racetracks and related casino and pari-mutuel wagering operations, including off-track betting facilities. Additionally, MEC owns and operates XpressBet(R), a national Internet and telephone account wagering system, and Horse Racing TV(TM), a 24-hour horse racing television network. << MAGNA ENTERTAINMENT CORP. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS ------------------------------------------------------------------------- (Unaudited) (U.S. dollars in thousands, except per share figures) Three months ended Six months ended June 30, June 30, -------------------------------------------- 2006 2005 2006 2005 ------------------------------------------------------------------------- (restated (restated - note 4) - note 4) Revenues Racing and gaming Pari-mutuel wagering $ 124,621 $ 125,261 $ 355,040 $ 339,236 Gaming 14,649 - 29,489 - Non-wagering 38,896 35,803 69,688 61,610 ------------------------------------------------------------------------- 178,166 161,064 454,217 400,846 ------------------------------------------------------------------------- Real estate and other Golf and other 6,654 7,277 10,989 12,061 ------------------------------------------------------------------------- 184,820 168,341 465,206 412,907 ------------------------------------------------------------------------- Costs and expenses Racing and gaming Pari-mutuel purses, awards and other 77,085 74,740 222,629 209,564 Gaming taxes, purses and other 7,445 - 14,366 - Operating costs 74,000 68,736 154,502 143,468 General and administrative 17,453 15,108 34,229 31,905 ------------------------------------------------------------------------- 175,983 158,584 425,726 384,937 ------------------------------------------------------------------------- Real estate and other Operating costs 4,267 5,275 7,159 7,342 General and administrative 342 304 587 703 ------------------------------------------------------------------------- 4,609 5,579 7,746 8,045 ------------------------------------------------------------------------- Predevelopment, pre-opening and other costs 1,660 1,610 3,094 5,829 Depreciation and amortization 10,788 9,614 21,436 19,298 Interest expense, net 16,136 7,714 30,208 15,165 Equity income (192) (430) (210) (517) ------------------------------------------------------------------------- 208,984 182,671 488,000 432,757 ------------------------------------------------------------------------- Loss from continuing operations before income taxes (24,164) (14,330) (22,794) (19,850) Income tax expense 3,230 3,215 2,494 2,482 ------------------------------------------------------------------------- Net loss from continuing operations (27,394) (17,545) (25,288) (22,332) Net income (loss) from discontinued operations 1,056 (9,359) 1,162 (8,692) ------------------------------------------------------------------------- Net loss (26,338) (26,904) (24,126) (31,024) Other comprehensive income (loss) Foreign currency translation adjustment 5,591 (7,488) 7,278 (14,260) Change in fair value of interest rate swap 26 (132) 100 257 ------------------------------------------------------------------------- Comprehensive loss $ (20,721) $ (34,524) $ (16,748) $ (45,027) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Earnings (loss) per share for Class A Subordinate Voting Stock or Class B Stock: Basic and Diluted Continuing operations $ (0.26) $ (0.16) $ (0.23) $ (0.21) Discontinued operations 0.01 (0.09) 0.01 (0.08) ------------------------------------------------------------------------- Loss per share $ (0.25) $ (0.25) $ (0.22) $ (0.29) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Average number of shares of Class A Subordinate Voting Stock or Class B Stock outstanding during the period (in thousands): Basic and Diluted 107,463 107,359 107,419 107,353 ------------------------------------------------------------------------- ------------------------------------------------------------------------- MAGNA ENTERTAINMENT CORP. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS ------------------------------------------------------------------------- (Unaudited) (U.S. dollars in thousands) Three months ended Six months ended June 30, June 30, -------------------------------------------- 2006 2005 2006 2005 ------------------------------------------------------------------------- (restated (restated - note 4) - note 4) Cash provided from (used for): Operating activities Net loss from continuing operations $ (27,394) $ (17,545) $ (25,288) $ (22,332) Items not involving current cash flows 16,889 9,309 33,699 14,255 ------------------------------------------------------------------------- (10,505) (8,236) 8,411 (8,077) Changes in non-cash working capital balances 3,361 5,885 (18,992) (7,936) ------------------------------------------------------------------------- (7,144) (2,351) (10,581) (16,013) ------------------------------------------------------------------------- Investing activities Real estate property and fixed asset additions (23,777) (24,192) (56,422) (46,340) Other asset additions (944) (558) (851) (666) Proceeds on disposal of real estate properties and fixed assets 1,388 2,021 2,825 3,631 Proceeds on real estate sold to a related party - 1,400 5,578 1,400 ------------------------------------------------------------------------- (23,333) (21,329) (48,870) (41,975) ------------------------------------------------------------------------- Financing activities Decrease in bank indebtedness (5,500) - (5,500) (500) Proceeds from advances and long-term debt with parent 18,444 8,666 60,577 20,096 Repayment of advances and long-term debt with parent (1,800) - (1,800) - Issuance of long-term debt 5,207 16,465 5,207 27,505 Repayment of long-term debt (6,438) (1,707) (15,725) (3,452) ------------------------------------------------------------------------- 9,913 23,424 42,759 43,649 ------------------------------------------------------------------------- Effect of exchange rate changes on cash and cash equivalents 112 355 196 (558) ------------------------------------------------------------------------- Net cash flows provided from (used for) continuing operations (20,452) 99 (16,496) (14,897) Net cash flows provided from (used for) discontinued operations 1,214 (1,979) 1,405 (262) ------------------------------------------------------------------------- Net decrease in cash and cash equivalents during the period (19,238) (1,880) (15,091) (15,159) Cash and cash equivalents, beginning of period 55,029 46,726 50,882 60,005 ------------------------------------------------------------------------- Cash and cash equivalents, end of period $ 35,791 $ 44,846 $ 35,791 $ 44,846 ------------------------------------------------------------------------- ------------------------------------------------------------------------- MAGNA ENTERTAINMENT CORP. CONSOLIDATED BALANCE SHEETS ------------------------------------------------------------------------- (REFER TO NOTE 1 - GOING CONCERN) (Unaudited) (U.S. dollars and share amounts in thousands) June 30, December 31, 2006 2005 ------------------------------------------------------------------------- (restated - notes 3 & 4) ASSETS ------------------------------------------------------------------------- Current assets: Cash and cash equivalents $ 35,791 $ 50,882 Restricted cash 24,041 24,776 Accounts receivable 56,364 51,918 Prepaid expenses and other 12,137 7,369 Assets held for sale 79,890 79,312 Discontinued operations - 254 ------------------------------------------------------------------------- 208,223 214,511 ------------------------------------------------------------------------- Real estate properties, net 989,897 960,449 Fixed assets, net 69,524 61,672 Racing licenses 109,868 109,868 Other assets, net 15,296 14,976 Future tax assets 54,161 52,439 Discontinued operations - 362 ------------------------------------------------------------------------- $ 1,446,969 $ 1,414,277 ------------------------------------------------------------------------- ------------------------------------------------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY ------------------------------------------------------------------------- Current liabilities: Bank indebtedness $ 24,994 $ 30,260 Accounts payable 63,853 63,201 Accrued salaries and wages 9,047 8,187 Customer deposits 2,504 2,549 Other accrued liabilities 46,574 68,762 Income taxes payable 2,023 3,825 Long-term debt due within one year 59,416 38,033 Due to parent 100,045 72,060 Deferred revenue 11,908 8,846 Liabilities related to assets held for sale 27,797 27,737 Discontinued operations - 373 ------------------------------------------------------------------------- 348,161 323,833 ------------------------------------------------------------------------- Long-term debt 156,758 182,830 Long-term debt due to parent 155,408 113,500 Convertible subordinated notes 220,892 220,347 Other long-term liabilities 13,213 12,872 Future tax liabilities 105,043 101,301 ------------------------------------------------------------------------- 999,475 954,683 ------------------------------------------------------------------------- Shareholders' equity: Class A Subordinate Voting Stock (Issued: 2006 - 48,999; 2005 - 48,895) 318,809 318,105 Class B Stock (Issued: 2006 and 2005 - 58,466) 394,094 394,094 Contributed surplus 20,826 17,943 Other paid-in-capital 1,061 - Deficit (333,073) (308,947) Accumulated comprehensive income 45,777 38,399 ------------------------------------------------------------------------- 447,494 459,594 ------------------------------------------------------------------------- $ 1,446,969 $ 1,414,277 ------------------------------------------------------------------------- ------------------------------------------------------------------------- MAGNA ENTERTAINMENT CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ------------------------------------------------------------------------- (Unaudited) (all amounts in U.S. dollars unless otherwise noted and all tabular amounts in thousands, except per share figures) 1. Summary of Significant Accounting Policies Going Concern These financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. The Company has a working capital deficiency of $139.9 million as at June 30, 2006. Accordingly, the Company's ability to continue as a going concern is in substantial doubt and is dependent on the Company generating cash flows that are adequate to sustain the operations of the business and maintain its obligations with respect to secured and unsecured creditors, neither of which is assured. On November 9, 2005, the Company announced that it had entered into a share purchase agreement with PA Meadows, LLC and a fund managed by Oaktree Capital Management, LLC (together, "Millenium-Oaktree") providing for the acquisition by Millenium-Oaktree of all of the outstanding shares of the Company's wholly-owned subsidiaries through which the Company currently owns and operates The Meadows, a standardbred racetrack in Pennsylvania. The share purchase agreement was amended on July 26, 2006 (refer to Note 13(d)) to reflect the issuance of two notes representing the purchase price in the amounts of $175.0 million (the "First Note") and $25.0 million (the "Second Note"). The First Note will be repaid within 35 days of the earlier of the approval of the issuance of the gaming license provided that Millenium-Oaktree's lenders are reasonably satisfied with the conditions imposed by the Pennsylvania Gaming Control Board ("PGCB") or issuance of the gaming license. At the time the First Note is repaid, the Second Note, which secures the holdback amount, will be replaced with a letter of credit or corporate guaranty. Funds received on the repayment of the First Note will be used to repay the bridge loan with the Company's parent, MI Developments Inc. ("MID"), which matures on December 5, 2006. Funds received on repayment of the First Note will also be used to repay, in part, the Company's senior secured credit facility, which matures on November 6, 2006, unless further extended with the consent of both parties. Although, the Company expects Millenium-Oaktree to receive approval of the issuance of the gaming license and repay the First Note before the end of October 2006, there is still uncertainty as to the timing of approval of the issuance of a gaming license, which is largely dependant on the applicable Pennsylvania regulatory approval process. The Company is also continuing to pursue other funding sources in connection with the previously announced Recapitalization Plan, which may include further asset sales, partnerships and raising equity. However, the successful realization of these efforts is not determinable at this time. These financial statements do not give effect to any adjustments which would be necessary should the Company be unable to continue as a going concern and, therefore, be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying financial statements. Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from estimates. In the opinion of management, all adjustments, which consist of normal and recurring adjustments, necessary for fair presentation have been included. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2005. Seasonality The Company's racing business is seasonal in nature. The Company's racing revenues and operating results for any quarter will not be indicative of the racing revenues and operating results for the year. The Company's racing operations have historically operated at a loss in the second half of the year, with the third quarter generating the largest operating loss. This seasonality has resulted in large quarterly fluctuations in revenue and operating results. Comparative Amounts Certain of the comparative amounts have been reclassified to reflect discontinued operations and changes in assets held for sale. 2. Accounting Change Prior to January 1, 2006, the Company accounted for stock-based compensation under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations, as permitted by FASB Statement No. 123 ("SFAS 123"), Accounting for Stock-Based Compensation. No stock-based compensation expense was recognized in the accompanying unaudited consolidated statements of operations and comprehensive loss related to stock options for the three and six months ended June 30, 2005 as all options granted had an exercise price no less than the fair market value of the Company's Class A Subordinate Voting Stock at the date of grant. Effective January 1, 2006, the Company adopted the fair value recognition provisions of FASB Statement No. 123(R) ("SFAS 123(R)"), Share-Based Payment, using the modified-prospective method. Under the modified-prospective method, compensation expense recognized in the three and six months ended June 30, 2006, includes: (a) compensation expense for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant-date fair value estimated in accordance with the original provisions of SFAS 123, and (b) compensation expense for all share-based payments granted subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123(R). Results for the three and six months ended June 30, 2005, have not been restated. The Company's net loss from continuing operations and net loss for the three months ended June 30, 2006 would have been $27.1 million and $26.0 million, respectively, if the Company had not adopted SFAS 123(R) on January 1, 2006 and continued to account for share-based compensation under APB Opinion No. 25 compared to reported net loss from continuing operations and net loss of $27.4 million and $26.3 million, respectively and basic and diluted loss per share for the three months ended June 30, 2006 would have been $0.24, compared to reported basic and diluted loss per share of $0.25. The Company's net loss from continuing operations and net loss for the six months ended June 30, 2006 would have been $24.2 million and $23.1 million, respectively, if the Company had not adopted SFAS 123(R) on January 1, 2006 and continued to account for share-based compensation under APB Opinion No. 25 compared to reported net loss from continuing operations and net loss of $25.3 million and $24.1 million, respectively and basic and diluted loss per share for the six months ended June 30, 2006 would have been $0.21 compared to a reported basic and diluted loss per share of $0.22. As a result of the adoption of SFAS 123(R), for the three and six months ended June 30, 2006, the Company recognized $0.3 million and $1.1 million, respectively, of stock-based compensation expense related to stock options which has been recorded on the accompanying unaudited consolidated balance sheets as "other paid-in-capital". The Company has estimated a nominal annual effective tax rate for the entire year (refer to Note 5) and accordingly has applied this effective tax rate to the stock-based compensation expense recognized for the three and six months ended June 30, 2006, resulting in a nominal income tax impact related to stock-based compensation expense. The pro-forma impact on net loss and loss per share if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based compensation for the three and six months ended June 30, 2005 is as follows: Three Six months months ended ended June 30, June 30, 2005 2005 --------------------------------------------------------------------- Net loss, as reported $ (26,904) $ (31,024) Pro-forma stock compensation expense determined under the fair value method, net of tax (387) (596) --------------------------------------------------------------------- Pro-forma net loss $ (27,291) $ (31,620) --------------------------------------------------------------------- Loss per share Basic - as reported $ (0.25) $ (0.29) Basic - pro-forma $ (0.25) $ (0.29) --------------------------------------------------------------------- --------------------------------------------------------------------- Diluted - as reported $ (0.25) $ (0.29) Diluted - pro-forma $ (0.25) $ (0.29) --------------------------------------------------------------------- --------------------------------------------------------------------- 3. Assets Held for Sale (a) On November 3, 2005, the Company announced that one of its subsidiaries that owns approximately 157 acres of excess real estate in Palm Beach County, Florida had entered into an agreement to sell the real property to Toll Bros., Inc. (the "purchaser"), a Pennsylvania real estate development company for $51.0 million in cash. The proposed sale was subject to the completion of due diligence by the purchaser by April 3, 2006 and a closing by April 28, 2006. On April 3, 2006, the Company announced the termination of the sale agreement and, as such, the purchaser was not proceeding with the proposed sale as stipulated in the agreement. Upon termination of this agreement, a mortgage in favor of MID was registered against the property under the terms of the bridge loan. The Company is considering its options with respect to this property. The Company has determined that the plan of sale criteria under FASB Statement No.144, Accounting for Impairment or Disposal of Long-Lived Assets, are no longer met and accordingly, the property has been reclassified to reflect the carrying amount of the property in "real estate properties, net" rather than in "assets held for sale" on the accompanying unaudited consolidated balance sheets. (b) On November 9, 2005, the Company announced that it had entered into a share purchase agreement (the "Initial SPA") with PA Meadows, LLC, a company jointly owned by William Paulos and William Wortman, controlling shareholders of Millennium Gaming, Inc. and a fund managed by Oaktree Capital Management, LLC ("Oaktree" and together, with PA Meadows, LLC, "Millennium- Oaktree"), providing for the acquisition by Millennium-Oaktree of all of the outstanding shares of Washington Trotting Association, Inc., Mountain Laurel Racing, Inc. and MEC Pennsylvania Racing, Inc. (collectively "The Meadows Entities"), each wholly-owned subsidiaries of the Company, through which the Company currently owns and operates The Meadows, a standardbred racetrack in Pennsylvania. Under the terms of the Initial SPA, Millennium- Oaktree would pay the Company $225.0 million and the Company will continue to manage the racing operations at The Meadows on behalf of Millennium-Oaktree pursuant to a minimum five-year racing services agreement. The purchase price is payable in cash at closing, subject to a holdback amount of $39.0 million, which is to be released over time in accordance with the terms of the Initial SPA (refer to Note 13(d)). (c) The Company's assets held for sale and related liabilities as at June 30, 2006 and December 31, 2005 are shown below. All assets held for sale and related liabilities have been classified as current at June 30, 2006 and December 31, 2005 as the assets and related liabilities described in section (b) above are expected to be sold within one year from the balance sheet date. June 30, December 31, 2006 2005 ----------------------------------------------------------------- ASSETS ----------------------------------------------------------------- Current assets: Restricted cash $ 492 $ 443 Accounts receivable 281 450 Income taxes receivable 1,320 857 Prepaid expenses and other 724 969 Real estate properties, net 16,485 16,154 Fixed assets, net 1,677 1,576 Racing license 58,266 58,266 Other assets, net 200 200 Future tax assets 445 397 ----------------------------------------------------------------- $ 79,890 $ 79,312 ----------------------------------------------------------------- ----------------------------------------------------------------- LIABILITIES ----------------------------------------------------------------- Current liabilities: Accounts payable $ 2,262 $ 2,012 Accrued salaries and wages 33 44 Other accrued liabilities 708 623 Deferred revenue 36 312 Future tax liabilities 24,758 24,746 ----------------------------------------------------------------- $ 27,797 $ 27,737 ----------------------------------------------------------------- ----------------------------------------------------------------- (d) In accordance with the terms of the senior secured revolving credit facility and the Company's bridge loan agreement with MID, the Company is required to use the net proceeds from the sale of The Meadows, as described in section (b) above, to fully pay down principal amounts outstanding under the bridge loan and to permanently pay down a portion of the principal amounts outstanding under the senior secured revolving credit facility up to $12.0 million (refer to Note 13(a)). 4. Discontinued Operations (a) On May 26, 2006, the Company completed the sale of a restaurant and related real estate in the United States and received cash consideration of $2.0 million, net of transaction costs, and recognized a gain on disposition of approximately $1.5 million. The terms of the senior secured revolving credit facility require that the Company use the net proceeds from this transaction to repay principal amounts outstanding under that credit facility. (b) On August 16, 2005, the Company and Great Canadian Gaming Corporation ("GCGC") entered into a share purchase agreement under which GCGC acquired all of the outstanding shares of Ontario Racing, Inc. ("ORI"). Required regulatory approval for the sale transaction was obtained on October 17, 2005 and the Company completed the transaction on October 19, 2005. On closing, GCGC paid Cdn. $50.7 million and U.S. $23.6 million, in cash and assumed ORI's existing debt. (c) On August 18, 2005, three subsidiaries of the Company entered into a share purchase agreement with Colonial Downs, L.P. ("Colonial LP") pursuant to which Colonial LP purchased all of the outstanding shares of Maryland-Virginia Racing Circuit, Inc. ("MVRC"). MVRC was an indirect subsidiary of the Company that managed the operations of Colonial Downs, a thoroughbred and standardbred horse racetrack located in New Kent, Virginia, pursuant to a management agreement with Colonial LP, the owner of Colonial Downs. Required regulatory approval for the sale transaction was obtained on September 28, 2005 and the Company completed the transaction on September 30, 2005. On closing, the Company received cash consideration of $6.8 million, net of transaction costs, and a one-year interest-bearing note in the principal amount of $3.0 million, which is included in accounts receivable on the accompanying unaudited consolidated balance sheets. (d) The Company's results of operations and cash flows related to discontinued operations for the three and six months ended June 30, 2006 and 2005 is as follows: Three months ended Six months ended June 30, June 30, ------------------------------------------- 2006 2005 2006 2005 ------------------------------------------- Results of Operations Revenues $ 480 $ 7,662 $ 1,564 $ 15,458 Costs and expenses 510 5,723 1,416 11,566 ----------------------------------------------------------------- (30) 1,939 148 3,892 Depreciation and amortization 2 249 4 517 Interest expense (income), net (2) 619 (3) 1,253 Write-down of racing license - 12,290 - 12,290 ----------------------------------------------------------------- Income (loss) before gain on disposition (30) (11,219) 147 (10,168) Gain on disposition 1,495 - 1,495 - ----------------------------------------------------------------- Income (loss) before income taxes 1,465 (11,219) 1,642 (10,168) Income tax expense (benefit) 409 (1,860) 480 (1,476) ----------------------------------------------------------------- Net income (loss) $ 1,056 $ (9,359) $ 1,162 $ (8,692) ----------------------------------------------------------------- ----------------------------------------------------------------- Cash Flows Operating activities $ (784) $ (909) $ (593) $ 1,332 Investing activities 1,998 353 1,998 141 Financing activities - (2,019) - (2,019) ----------------------------------------------------------------- Net cash flows during the period from operations 1,214 (2,575) 1,405 (546) Payments from (to) MEC's continuing operations (1,214) 1,979 (1,405) 262 ----------------------------------------------------------------- Net decrease in cash and cash equivalents during the period - (596) - (284) Cash and cash equivalents, beginning of period - 948 - 636 ----------------------------------------------------------------- Cash and cash equivalents, end of period $ - $ 352 $ - $ 352 ----------------------------------------------------------------- ----------------------------------------------------------------- The Company's assets and liabilities related to discontinued operations as at June 30, 2006 and December 31, 2005 are as follows: June 30, December 31, 2006 2005 ----------------------------------------------------------------- ASSETS ----------------------------------------------------------------- Current assets: Income taxes receivable $ - $ 32 Prepaid expenses and other - 222 ----------------------------------------------------------------- - 254 ----------------------------------------------------------------- Fixed assets, net - 344 Future tax assets - 18 ----------------------------------------------------------------- $ - $ 616 ----------------------------------------------------------------- ----------------------------------------------------------------- LIABILITIES ----------------------------------------------------------------- Current liabilities: Accounts payable $ - $ 181 Accrued salaries and wages - 67 Other accrued liabilities - 125 ----------------------------------------------------------------- $ - $ 373 ----------------------------------------------------------------- ----------------------------------------------------------------- 5. Income Taxes In accordance with U.S. GAAP, the Company estimates its annual effective tax rate at the end of each of the first three quarters of the year, based on current facts and circumstances. The Company has estimated a nominal annual effective tax rate for the entire year and accordingly has applied this effective tax rate to the loss from continuing operations before income taxes for the three and six months ended June 30, 2006 and 2005, resulting in an income tax expense of $3.2 million and $2.5 million for the three and six months ended June 30, 2006 and 2005, respectively. The income tax expense for the three and six months ended June 30, 2006 and 2005 primarily represents income tax expense recognized from certain of the Company's U.S. operations that are not included in the Company's U.S. consolidated income tax return. 6. Bank Indebtedness (a) The Company has a $50.0 million senior secured revolving credit facility, which expires on July 31, 2006. The credit facility is available by way of U.S. dollar loans and letters of credit for general corporate purposes. Loans under the facility are secured by a first charge on the assets of Golden Gate Fields and a second charge on the assets of Santa Anita Park, and are guaranteed by certain subsidiaries of the Company. At June 30, 2006, the Company had borrowings of $21.8 million (December 31, 2005 - $27.3 million), had issued letters of credit totaling $21.9 million (December 31, 2005 - $21.7 million) and had permanently repaid principal amounts outstanding of $5.5 million under the credit facility, such that $0.8 million was unused and available (refer to Note 13(a)). The loans under the facility bear interest at either the U.S. Base rate plus 3% or the London Interbank Offered Rate ("LIBOR") plus 4%. The weighted average interest rate on the loans outstanding under the credit facility as at June 30, 2006 was 9.3% (December 31, 2005 - 9.3%). (b) One of the Company's European subsidiaries has a bank term line of credit agreement of Euros 2.5 million (U.S. $3.2 million), bearing interest at the European Interbank Offered Rate ("EURIBOR") plus 0.75% per annum (June 30, 2006 - 3.6 %). The term line of credit is due on July 31, 2006. A European subsidiary has provided two first mortgages on real estate as security for this facility. At June 30, 2006, the bank term line of credit is fully drawn (refer to Note 13(f)). 7. Long-term Debt On November 17, 2005, a subsidiary of the Company entered into a loan agreement with BE&K, Inc., the parent company of Suitt Construction Co. Inc., the general contractor for the reconstruction of the racetrack facilities at Gulfstream Park, for a loan of up to $13.5 million to assist in the financing of costs as a result of additional material and labor costs and changes in scope of work related to the reconstruction. The loan agreement was amended on June 30, 2006, and the loan amount was increased to $16.6 million. The loan matures on July 31, 2007 and may be extended at the lender's option to July 31, 2008. The loan bears interest at the U.S. prime rate plus 0.40% per annum and may be repaid at any time, in whole or in part, without penalty. Loans under the facility are secured by a mortgage over land in Ocala, Florida and a guarantee of $5.0 million by the Company. The Company is required to repay $2.0 million upon closing of the sale of The Meadows, after repaying the MID bridge loan and the $39.0 million required under the senior secured revolving credit facility (refer to Note 13(a)), within 30 days after the sale of The Meadows. On June 30, 2006, $5.2 million was advanced under the loan facility. 8. Capital Stock and Long-Term Incentive Plan (a) Capital Stock Changes in the Class A Subordinate Voting Stock and Class B Stock for the three and six months ended June 30, 2006 are shown in the following table (number of shares and stated value have been rounded to the nearest thousand): Class A Subordinate Voting Stock Class B Stock Total -------------------- ----------------- ------------------ Number of Stated Number of Stated Number of Stated Shares Value Shares Value Shares Value ----------------------------------------------------------------- Issued and outstanding at December 31, 2005 48,895 $318,105 58,466 $394,094 107,361 $712,199 Issued under the Long-term Incentive Plan 100 680 - - 100 680 ----------------------------------------------------------------- Issued and outstanding at March 31, 2006 48,995 318,785 58,466 394,094 107,461 712,879 Issued under the Long-term Incentive Plan 4 24 - - 4 24 ----------------------------------------------------------------- Issued and outstanding at June 30, 2006 48,999 $318,809 58,466 $394,094 107,465 $712,903 -----------------------------------------------------------------
Source: newswire
All trademarks and copyrighted information contained herein are the property of their respective owners.
Related Articles
|