Credit Cards

Comprehensive credit and loan news coverage

Recently...

Archive
February 2007
January 2007
December 2006
November 2006
October 2006
September 2006
August 2006
July 2006
June 2006
May 2006
April 2006
March 2006
February 2006
January 2006
December 2005
November 2005
October 2005
September 2005
August 2005
July 2005
June 2005
May 2005
April 2005
March 2005
February 2005
January 2005
December 2004
October 2004
 

Norampac Reports Its First Quarter Results

25 April 2006

---------------------------------


First quarter Fourth quarter


-----------------------------------


2006 2005 2005


-----------------------------------


Sales 304.9 320.0 297.5


Operating income (loss)(1) 14.9 23.6 (11.1)


Operating income excluding


specific items(1) 9.1 19.0 3.1


Net income (loss) 5.3 12.4 (18.4)


Net income (loss) excluding


specific items(1) 1.5 9.0 (8.5)


-----------------------------------


1 - See note on supplemental information on non-GAAP measures


Commenting on the results, Mr. Marc-Andre Depin, President and Chief Executive Officer, stated: "Compared to last quarter and despite a stronger Canadian dollar, we improved our profitability due to higher selling prices for both the containerboard and corrugated products segments combined with lower fibre and energy costs. We intend to carry out our cost reduction initiatives, continue to improve our operations and we are encouraged by the recently announced price increases for our products".


-------------------------------------------------------------------------


-------------------------------------------------------------------------


Quarterly Highlights


- Compared to last year's corresponding quarter, profitability was


impacted by lower selling prices for the containerboard segment mainly


due to a stronger Canadian dollar, which was partially offset by lower


fibre, energy, labour and maintenance costs. Moreover, last year's


corresponding quarter included a non-recurrent gain on disposal of a


fixed asset;


- Compared to the fourth quarter of 2005, profitability improved mainly


due to higher selling prices for both the containerboard and corrugated


products segments, combined with lower fibre and energy costs;


- The Company's North American primary mill capacity utilization rate was


99% up from 95% in 2005;


- On March 15, 2006, the Company refinanced, prior to maturity, its


revolving credit facility for a five-year term; and


- On April 18, 2006, the company acquired approximately 9,000 hectares of


wood lots in the Kamouraska region thereby securing a portion of the


wood fibre for the Cabano paper mill.


-------------------------------------------------------------------------


-------------------------------------------------------------------------


Sales amounted to $305 million in the first quarter of 2006, compared to $320 million for the corresponding quarter in 2005. Shipments of containerboard in the first quarter of 2006 were approximately at the same level as the first quarter of 2005, despite the permanent closure of our paper machine no. 1 at Red Rock in September 2005. Shipments of corrugated products for the first quarter of 2006 were up by 1%, compared to the same quarter in 2005. Selling prices for the containerboard segment decreased due to the change in the product mix mainly related to the permanent closure of our paper machine no. 1 at Red Rock.


Operating income excluding specific items amounted to $9.1 million in the first quarter of 2006, compared to $19.0 million for the corresponding quarter in 2005. The decrease in operating income excluding specific items is mainly attributable to lower selling prices in the containerboard segment, resulting principally from a stronger Canadian dollar and the aforementioned change in the product mix, which was partially offset by lower fibre, energy, labour and maintenance costs. In addition, the decrease in operating income excluding specific items for the corrugated products segment is mainly attributable to higher board, freight and labour costs.


Supplemental information on non-GAAP measures


Operating income, operating income excluding specific items and net income excluding specific items are non-GAAP measures. The Company believes that it is useful for investors to be aware of specific items that adversely or positively affect its GAAP measures. The above-mentioned non-GAAP measures provide investors with a measure of performance to compare the Company's results between periods without regard to these specific items. The Company's measures excluding specific items should not be considered in isolation as they have no standardized meaning prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies.


Specific items are defined as items such as debt restructuring charges, unrealized gain or loss on derivative financial instruments that do not qualify for hedge accounting, foreign exchange gain or loss on long-term debt and other significant items of an unusual or non-recurring nature.


Net income, which is a performance measure defined by Canadian GAAP, is reconciled to operating income in the following table. This table also reconciles the specific items to their nearest measure as computed in the statement of earnings:


(In millions of Canadian dollars)


-----------------------------------


First quarter Fourth quarter


-----------------------------------


2006 2005 2005


-----------------------------------


Net income (loss) 5.3 12.4 (18.4)


Share of income of equity,


accounted investments - (0.5) -


Income tax expense 2.1 4.9 0.2


Interests 7.1 5.4 6.2


Amortization of financing costs 0.3 0.4 0.4


Foreign exchange loss on long term debt 0.1 1.0 0.5


-----------------------------------


Operating income (loss) 14.9 23.6 (11.1)


Specific items:


Unrealized loss (gain) on derivative


financial instruments (6.9) 1.4 1.7


Closure and restructuring costs 1.1 0.9 5.5


Net loss (gain) on disposal of


property, plant and equipment - (6.9) 0.3


Write-down on property, plant


and equipment - - 6.7


-----------------------------------


Operating income excluding specific


items 9.1 19.0 3.1


-----------------------------------


Net income (loss) 5.3 12.4 (18.4)


Specific items:


Unrealized loss (gain) on derivative


financial instruments net of


related income taxes (4.6) 0.9 1.2


Closure and restructuring costs net


of related income taxes 0.7 0.6 3.6


Net loss (gain) on disposal of


property, plant and equipment


net of related income taxes - (5.7) 0.2


Write-down on property, plant and


equipment net of related


income taxes - - 4.5


Foreign exchange loss on long-term


debt net of related income taxes 0.1 0.8 0.4


-----------------------------------


Net income (loss) excluding specific


items 1.5 9.0 (8.5)


-----------------------------------


Norampac owns eight containerboard mills and twenty-six corrugated products plants in the United States, Canada and France. With annual production capacity of more than 1.45 million short tons, Norampac is the largest containerboard producer in Canada and the seventh largest in North America. Norampac, which is also a major Canadian manufacturer of corrugated products, is a joint venture company owned by Domtar Inc. (symbol : DTC-TSX, NYSE) and Cascades Inc. (symbol : CAS-TSX).


Certain statements in this release, including statements regarding future results and performance, are forward-looking statements (as such term is defined under the United-States Private Securities Litigation Reform Act of 1995) based on current expectations. The accuracy of such statements is subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those projected, including, but not limited to, the effect of general economic conditions, decreases in demand for the Company's products, increases in raw material costs, changes in relative values of certain currencies, fluctuations in selling prices and adverse changes in general market and industry conditions and other factors listed in Norampac's Securities and Exchange Commission filings including, but not limited to, its annual report in Form 20-F for the year ended December 31, 2004.


The financial statements included in this release also contain certain non-GAAP financial measures. Such information is reconciled to the most directly comparable financial measures, as set forth in the "additional information - supplemental non-GAAP measures" section, which is part to the company's financial statements.


Consolidated Balance Sheets


(in thousands of Canadian dollars)


As at As at


March 31, December 31,


2006 2005


----------------------------


(unaudited)


Assets


Current assets


Cash and cash equivalents 5,854 27,156


Accounts receivable and prepaid expenses 214,497 202,476


Income and other taxes receivable 3,875 2,384


Inventories 137,044 138,537


-------------------------------------------------------------------------


361,270 370,553


Property, plant and equipment 852,439 860,574


Goodwill 229,076 229,537


Other assets 36,943 33,285


-------------------------------------------------------------------------


1,479,728 1,493,949


----------------------------


----------------------------


Liabilities and shareholders' equity


Current liabilities


Excess of outstanding cheques over bank balances 11,084 14,509


Trade accounts payable and accrued liabilities 172,363 169,152


Current portion of long-term debt 459 455


-------------------------------------------------------------------------


183,906 184,116


Long-term debt 414,780 412,268


Future income taxes 156,034 154,075


Other liabilities 54,866 59,180


Shareholders' equity


Capital stock 560,000 560,000


Contributed Surplus 924 863


Retained earnings 117,243 131,984


Cumulative translation adjustments (8,025) (8,537)


-------------------------------------------------------------------------


670,142 684,310


-------------------------------------------------------------------------


1,479,728 1,493,949


----------------------------


----------------------------


The accompanying notes are an integral part of the financial statements.


Consolidated Statements of Earnings


(in thousands of Canadian dollars)


(unaudited)


For the three month period


ended March 31,


2006 2005


----------------------------


Sales 304,930 320,494


-------------------------------------------------------------------------


Cost of goods sold and expenses


Cost of goods sold (excluding depreciation


and amortization shown below) 236,342 245,965


Loss (gain) on derivative financial


instruments (Note 2) (4,069) 2,176


Selling and administrative expenses 37,835 35,231


Depreciation and amortization 18,917 19,510


Closure and restructuring costs (Note 4) 1,079 926


Net gain on disposal of property, plant


and equipment (34) (6,904)


-------------------------------------------------------------------------


291,070 296,904


-------------------------------------------------------------------------


Operating income 14,860 23,590


Financial expenses


Interests 7,066 5,428


Amortization of financing costs 347 372


Foreign exchange loss on long-term debt 85 951


-------------------------------------------------------------------------


7,498 6,751


-------------------------------------------------------------------------


7,362 16,839


Income tax expense 2,103 4,935


-------------------------------------------------------------------------


5,259 11,904


Share of income of equity-accounted investments - 464


-------------------------------------------------------------------------


Net income for the period 5,259 12,368


-------------------------------------------------------------------------


The accompanying notes are an integral part of the financial statements.


Consolidated Statements of Retained Earnings


(in thousands of Canadian dollars)


(unaudited)


For the three month period


ended March 31,


2006 2005


----------------------------


Balance, at beginning of period 131,984 202,204


Net income for the period 5,259 12,368


Dividend paid during the period (20,000) (30,000)


-------------------------------------------------------------------------


Balance, at end of period 117,243 184,572


-------------------------------------------------------------------------


The accompanying notes are an integral part of the financial statements.


Consolidated Statements of Cash Flow


(in thousands of Canadian dollars)


(unaudited)


For the three month period


ended March 31,


2006 2005


----------------------------


Cash flows from:


Operating activities


Net income for the period 5,259 12,368


Adjustments for:


Depreciation and amortization 18,917 19,510


Future income taxes 1,808 (1,120)


Gain on disposal of property, plant


and equipment (34) (6,904)


Closure and restructuring costs (Note 4) 1,079 926


Foreign exchange loss on long term debt 85 951


Share of income of equity-accounted investments - (464)


Unrealized loss (gain) on derivative


financial instruments (6,922) 1,372


Other (423) 1,260


-------------------------------------------------------------------------


Cash flow from operations 19,769 27,899


Changes in non-cash working capital components (6,872) 862


Payments of closure and restructuring costs (2,528) (875)


-------------------------------------------------------------------------


10,369 27,886


-------------------------------------------------------------------------


Financing activities


Net change in revolving bank credit facility 1,902 21,983


Repayments of long-term debt (188) (222)


Costs related to the renewal of a revolving


bank credit facility (535) -


Net change in excess of outstanding cheques over


bank balances (3,426) (20,390)


Dividend paid (20,000) (30,000)


-------------------------------------------------------------------------


(22,247) (28,629)


-------------------------------------------------------------------------


Investing activities


Additions to property, plant and equipment (9,619) (8,445)


Proceeds from disposals of property, plant


and equipment 31 8,758


Other assets, net 538 4


-------------------------------------------------------------------------


(9,050) 317


-------------------------------------------------------------------------


Change in cash and cash equivalents


during the period (20,928) (426)


Translation adjustment with respect to cash


and cash equivalents (374) 70


Cash and cash equivalents at beginning of period 27,156 13,519


-------------------------------------------------------------------------


Cash and cash equivalents at end of period 5,854 13,163


-------------------------------------------------------------------------


Supplemental information


Cash and cash equivalents paid for:


Interest 1,506 368


Income taxes 1,244 6,951


-------------------------------------------------------------------------


The accompanying notes are an integral part of the financial statements.


Selected Segmented Information


(in thousands of Canadian dollars)


(unaudited)


For the three month period


ended March 31,


2006 2005


----------------------------


Sales


Containerboard 163,159 174,654


Corrugated products 240,508 238,367


-------------------------------------------------------------------------


Total for reportable segments 403,667 413,021


Other activities and unallocated amounts 18,010 18,717


Intersegment sales (116,747) (111,244)


-------------------------------------------------------------------------


Consolidated sales 304,930 320,494


-------------------------------------------------------------------------


Operating income before depreciation


and amortization


Containerboard 12,960 11,174


Corrugated products 21,616 28,560


-------------------------------------------------------------------------


Total for reportable segments 34,576 39,734


Other activities and unallocated amounts (799) 3,366


-------------------------------------------------------------------------


Consolidated operating income before


depreciation and amortization 33,777 43,100


Depreciation and amortization 18,917 19,510


-------------------------------------------------------------------------


Consolidated operating income 14,860 23,590


-------------------------------------------------------------------------


Additions to property, plant and equipment


Containerboard 3,380 949


Corrugated products 5,964 6,848


-------------------------------------------------------------------------


Total for reportable segments 9,344 7,797


Other activities and unallocated amounts 275 648


-------------------------------------------------------------------------


Consolidated additions to property,


plant and equipment 9,619 8,445


-------------------------------------------------------------------------


Notes to interim consolidated financial statements


(in thousands of Canadian dollars)


(unaudited)


Note 1 Basis of presentation


-----------------------------


The accompanying unaudited interim consolidated financial statements are prepared in accordance with Canadian generally accepted accounting principles and contains all adjustments necessary to present fairly Norampac Inc.'s (the Company) financial position as at March 31, 2006 and December 31, 2005 as well as its results of operations and its cash flow for the three-month periods ended March 31, 2006 and 2005.


The interim consolidated financial statements and notes do not contain all disclosures in annual financial statements. Accordingly, they should be read in conjunction with the Company's most recent annual consolidated financial statements.


These interim consolidated financial statements follow the same accounting policies as the most recent annual consolidated financial statements.


Note 2 Loss (gain) on derivative financial instruments


-------------------------------------------------------


For the three month period


ended March 31,


2006 2005


----------------------------


Unrealized loss (gain) on derivative


financial instruments (6,610) 1,901


Realized loss on derivative financial instruments 2,853 804


Amortization of transitional deferred


unrealized gain (312) (529)


----------------------------


(4,069) 2,176


----------------------------


----------------------------


Note 3 Employee future benefits


--------------------------------


For the three month period


ended March 31,


2006 2005


----------------------------


Net periodic expense for defined benefit


pension plans 1,089 1,114


Net periodic expense for other employee


future benefit plans 1,072 904


Net periodic expense for defined


contribution pension plans 1,242 1,317


Note 4 Closure and restructuring costs


---------------------------------------


The following table provides a reconciliation of all closure and restructuring cost provisions related to the closure of the Montreal corrugated products plant and the restructuring activities of the Red Rock containerboard plant.


For the three month period


ended March 31,


2006 2005


----------------------------


Balance at beginning of period 3,356 -


Additional provision 1,079 926


Severance payments (2,498) (715)


Other closure and restructuring costs payments (30) (160)


----------------------------


Balance at end of period 1,907 51


----------------------------


----------------------------


Note 5 Reclassified items


--------------------------


Certain reclassifications have been made to the prior quarterly's consolidated financial statements to conform to the presentation adopted in the current quarterly financial statements.


Note 6 Subsequent event


------------------------


On April 13, 2006, the company acquired approximately 9 000 hectares of wood lots in the Kamouraska region, located in Bas-Saint-Laurent for an approximate cash consideration of $6.0 million.


Supplemental non-GAAP measures


Operating income and operating income before depreciation and amortization are not measures of performance under Canadian or U.S. GAAP. The Company believes that, in addition to cash flow from operations, and net income, operating income and operating income before depreciation and amortization are useful financial performance measurements for assessing operating performance as they provide an additional basis to evaluate the Company's operating performance and ability to incur and service debt and to fund capital expenditures. Operating income and operating income before depreciation and amortization should not be construed as an alternative to net income (as determined in accordance with Canadian or U.S. GAAP) or as an indicator of the Company's operating performance or as an alternative to cash flows from operating, investing and financing activities (as determined in accordance with Canadian or U.S. GAAP) as a measure of liquidity or ability to meet all company's cash needs. The Company's method of calculating operating income and operating income before depreciation and amortization may differ from the methods used by other companies and as a result may not be comparable to other similarly titled measures disclosed by other companies. Set forth below is a reconciliation of operating income and operating income before depreciation and amortization to net income and net cash provided by operating activities, which the Company believes to be the closest GAAP performance and liquidity measures to operating income and operating income before depreciation and amortization.


For the three month period


ended March 31,


2006 2005


----------------------------


(unaudited)


Net income 5,259 12,368


Share of income of equity-accounted investments - (464)


Income tax expense 2,103 4,935


Financial costs


Interests 7,066 5,428


Amortization of financing costs 347 372


Foreign exchange gain on long-term debt 85 951


-------------------------------------------------------------------------


Operating income 14,860 23,590


Depreciation and amortization 18,917 19,510


-------------------------------------------------------------------------


Operating income before depreciation


and amortization 33,777 43,100


-------------------------------------------------------------------------


-------------------------------------------------------------------------


Cash flow from operating activities 10,369 27,886


Changes in non-cash working capital components 6,872 (862)


Depreciation and amortization (18,917) (19,510)


Current income tax expense 295 6,055


Interests 7,066 5,428


Unrealized gain (loss) on derivative


financial instruments 6,922 (1,372)


Closure and restructuring costs (1,079) (926)


Payments of closure and restructuring costs 2,528 875


Other non cash adjustments 770 (888)


Gain on disposal of property, plant and equipment 34 6,904


-------------------------------------------------------------------------


Operating income 14,860 23,590


Depreciation and amortization 18,917 19,510


-------------------------------------------------------------------------


Operating income before depreciation


and amortization 33,777 43,100


-------------------------------------------------------------------------


-------------------------------------------------------------------------


Shipments


Containerboard third party (in short tonnes) 165,101 168,216


Containerboard intersegment (in short tonnes) 194,139 189,356


Corrugated products (in thousands of


square feet) 3,295,800 3,260,896

Source: prnewswire


Author:  
Email:    
Topic:    
Content:

All trademarks and copyrighted information contained herein are the property of their respective owners.


Related Articles


 
Mortgage News
Law News
Life Insurance
Legal Action

A   B   C   D   E   F   G   H   I   J   K   L   M   N   O   P   Q   R   S   T   U   V   W   X   Y   Z